A Billion Dollar Lease? https://www.bizjournals.com/sanfrancisco/news/2017/10/10/dropbox-kilroy-sf-largest-office-lease-krc.html
Year | Rent Per | Leased | |
With 3% | Square | Square | Annual |
Increases | Foot | Feet | Rent |
Year 1 | $ 80.00 | 736,000 | $ 58,880,000.00 |
Year 2 | $ 82.40 | 736,000 | $ 60,646,400.00 |
Year 3 | $ 84.87 | 736,000 | $ 62,465,792.00 |
Year 4 | $ 87.42 | 736,000 | $ 64,339,765.76 |
Year 5 | $ 90.04 | 736,000 | $ 66,269,958.73 |
Year 6 | $ 92.74 | 736,000 | $ 68,258,057.49 |
Year 7 | $ 95.52 | 736,000 | $ 70,305,799.22 |
Year 8 | $ 98.39 | 736,000 | $ 72,414,973.20 |
Year 9 | $ 101.34 | 736,000 | $ 74,587,422.39 |
Year 10 | $ 104.38 | 736,000 | $ 76,825,045.06 |
Year 11 | $ 107.51 | 736,000 | $ 79,129,796.42 |
Year 12 | $ 110.74 | 736,000 | $ 81,503,690.31 |
Year 13 | $ 114.06 | 736,000 | $ 83,948,801.02 |
Year 14 | $ 117.48 | 736,000 | $ 86,467,265.05 |
Year 15 | $ 121.01 | 736,000 | $ 89,061,283.00 |
Total | $ 1,095,104,049.65 |